Residual model · plug in your real numbers
What one club is worth to you
Your fee runs across all the dancer-economy card volume on your rail — dancer dollars, VIP rooms, card-able dances. This shows the money. Change any number and it updates live.
Your net residual / year
—
across the portfolio
$
%
%
Your net margin: 2.00% of volume (fee − cost)
Per club monthly
One club
Gross fee—
Your processing cost—
Net residual / mo—
Net residual / yr—
Across 20 clubs
Volume / mo—
Net residual / mo—
Net residual / yr—
Read this before you trust the number: it's a model, not a quote. The two inputs that actually decide it are yours to pin down — a real club's dancer-economy card volume, and your true buy rate on the high-risk MID. The "5% across the board" is what SmartTab already charges this market. Software fees (SaaS, per-ticket, per-chargeback) are on top of this and not shown — this is the processing residual alone, which is the prize.
